I think you also add some leeway in there for a chance he's bluffing also. Given his style of play thats not out of the question.

I'm really stuck on what I'd do, but your maths seem solid.

I'm tempted to think I'd call because the guys probably frustrated me by now and I have TP and a gutshot dammit!