re : math

I think the general rule of thumb for doing the math on the fly is to ask yourself how crushed you are by his calling range. If you're not too fked and there's a decent bit of dead money, and he can be bluffing a small to medium frequency, then it starts to approach breakeven/profitable.

Yours seems good to me.